property-location

147 Summit Ave Pocono Summit, Pennsylvania

4 bed • 3 bath • 8 guests

Purchase Price

Est. $NaN/mo

$76,705

Annual Revenue

Median of 25 comps selected by Mark, creator of this analysis.

Avg Daily Rate
$527
Occupancy
40%

$15k

$65k

$120k

$175k

Hot Tub|Sauna|Theater|BBQ|Firepit|Game|Pool
$174,358
$584
66%
49122.52$247✅✅✅Yes / Yes❌⭐️ 4.89 (392)Profile
Lake View, HotTub, Beside Beach, Game Rm, FirePit
$147,691
$603
55%
471023$225❌✅✅Yes / Yes❌⭐️ 4.98 (55)Profile
Spacious Family Retreat | Game Room+Hot Tub+Sauna
$137,403
$495
62%
48102.52$200❌✅✅Yes / Yes❌⭐️ 4.99 (117)Profile
Lakefront, Kayaks, MiniGolf, Sauna, HotTub, Swings
$131,202
$607
46%
451022$365❌✅❌Yes / Yes❌⭐️ 5 (83)Profile
Lakefront| Modern| Cozy|HotTub|Kayaks|Dogs|Firepit
$121,056
$575
43%
471332$346✅✅✅Yes / Yes❌⭐️ 4.88 (102)Profile
Loading amenity revenue opportunities

Seasonality

Break-even

$5,151/mo

Avg profit / month

$6,243/mo

Best profit month

Jul $14,922

Investment Value Over Time

Property Appreciation

3%

Revenue Appreciation

3%

Cash on Cash Return

69.16%

Cap Rate

23.39%

Profit (Cummulative)

$74,917

$4,421

$10,750

$13,500

$4,102

Total Gain

$96,939

BNBCalc Logo

Analyze an Airbnb Create Analysis

Product

Free Tools

Resources

Legal


© 2026 BNB Calc, LLC. All rights reserved.

BNBCalc is an investment analysis tool, not a real estate brokerage or listing service. Properties displayed are not listed for sale or rent through BNBCalc. All property data, including addresses and revenue estimates, is sourced from publicly available records and third-party providers for analytical purposes only. Information is provided "as is" without any representation or warranty, express or implied, as to its accuracy, completeness, or fitness for any purpose. Users should independently verify all data before making investment decisions. Content is for personal, non-commercial use only.