10 bed • 9 bath • 30 guests
Purchase Price
Manual revenue input
70th revenue percentile
Average of 6 comps selected by Abbie, creator of this analysis.
$30k
$200k
$370k
$555k
Sign up to see the data on 42 all comparables
Seasonality
Sign up to view the full seasonality chart
Property Appreciation
3%
Revenue Appreciation
3%
Cash on Cash Return
10.32%
Cap Rate
9.45%