3 bed • 3 bath • 15 guests
Purchase Price
Est. $NaN/mo
Manual revenue input
70th revenue percentile
Average of 10 comps selected by Jaime, creator of this analysis.
$5k
$75k
$145k
$225k
Sign up to see the data on 31 all comparables
Seasonality
Sign up to view the full seasonality chart
Property Appreciation
3%
Revenue Appreciation
3%
Cash on Cash Return
17.56%
Cap Rate
10.6%