5 bed • 3 bath • 15 guests
Purchase Price
$978,700
Zestimate
Manual revenue input
70th revenue percentile
Average of 15 comps selected by Eric, creator of this analysis.
$20k
$120k
$220k
$325k
Sign up to see the data on 49 all comparables
Seasonality
Sign up to view the full seasonality chart
Property Appreciation
3%
Revenue Appreciation
3%
Cash on Cash Return
16.68%
Cap Rate
10.39%