property-location

1455 Park Ave Park City, Utah

1 bed • 1 bath • 2 guests

Monthly Rent

$35,022

Annual Revenue

Median of your selected comps.

Avg Daily Rate
$384
Occupancy
25%

$0k

$40k

$75k

$115k

Southwestern 1 Bedroom Condo @ Park City
$112,751
$67,747
$528
58.5%
142712$200❌✅✅Yes / Yes✅⭐️ 4.72 (50)Profile
Shadow Ridge 114-3 | Walk 2 Lifts | Pool & Hot Tub
$86,762
$47,379
$470
50.6%
146722$0✅✅❌No / No✅⭐️ 4.67 (3)Profile
Shadow Ridge 114-1 | 150 Yards to Slopes | Mountain Views | Food Galley | Pool & Hot Tub | Sauna
$71,019
$39,768
$358
54.3%
147011$0✅❌❌No / No❌⭐️ 2.5 (3)

—

Shadow Ridge 114-1 | Walk to2Lifts | Pool & Hot Tu
$67,221
$36,910
$338
54.4%
147021$0✅✅❌No / No✅⭐️ 4.5 (2)Profile
Shadow Ridge 400-3 | Walk to Lifts | Mtn Views | Kitchen | Fireplace | Updated | Pool & Hot Tub
$52,228
$39,226
$447
32%
149522$0✅❌❌No / No❌⭐️ 1.5 (2)

—

Loading amenity revenue opportunities

Seasonality

Break-even

$3,326/mo

Avg profit / month

-$407/mo

Best profit month

Feb $3,965

Investment Value Over Time

Revenue Appreciation

3%

Cash on Cash Return

-90.28%

Payback Period Days

0

BNBCalc Logo

Analyze an Airbnb Create Analysis

Product

Free Tools

Resources

Legal


© 2026 BNB Calc, LLC. All rights reserved.

BNBCalc is an investment analysis tool, not a real estate brokerage or listing service. Properties displayed are not listed for sale or rent through BNBCalc. All property data, including addresses and revenue estimates, is sourced from publicly available records and third-party providers for analytical purposes only. Information is provided "as is" without any representation or warranty, express or implied, as to its accuracy, completeness, or fitness for any purpose. Users should independently verify all data before making investment decisions. Content is for personal, non-commercial use only.