2 bed • 2 bath • 4 guests
Monthly Rent
Median of your selected comps.
$0k
$20k
$35k
$55k
$54,851 | $24,236 | $275 | 54.6% | 2 | 4 | 29 | 2 | 2 | $0 | ✅ | ❌ | ✅ | Yes / Yes | ❌ | ⭐️ 4.97 (35) | Profile | |
$40,054 | $30,463 | $225 | 48.9% | 2 | 4 | 35 | 2 | 2 | $0 | ✅ | ❌ | ✅ | Yes / Yes | ✅ | ⭐️ 4.77 (39) | Profile | |
$33,947 | $18,943 | $162 | 57.3% | 2 | 6 | 37 | 3 | 2 | $69 | ❌ | ❌ | ❌ | Yes / Yes | ❌ | ⭐️ 4.94 (223) | Profile | |
$33,354 | $10,117 | $330 | 27.7% | 2 | 8 | 22 | 3 | 2 | $140 | ✅ | ❌ | ✅ | Yes / Yes | ❌ | ⭐️ 4.67 (18) | Profile | |
$28,897 | $15,478 | $150 | 52.9% | 2 | 4 | 37 | 2 | 2 | $0 | ✅ | ❌ | ❌ | Yes / Yes | ❌ | ⭐️ 5 (22) | Profile |
Seasonality
Break-even
$3,303/mo
Avg profit / month
-$1,969/mo
Best profit month
Mar -$133
Revenue Appreciation
3%
Cash on Cash Return
-356.2%
Payback Period Days
0