1451 Long Pond Rd Long Pond, Pennsylvania
4 bed • 3 bath • 10 guests
Purchase Price
Est. $NaN/mo
$58,723
Annual Revenue
Median of 25 comps selected by Adam, creator of this analysis.
- Avg Daily Rate
- $513
- Occupancy
- 31%
$15k
$45k
$70k
$105k
$101,948 | $47,207 | $956 | 29.2% | 4 | 10 | 31 | 5 | 2 | $0 | ✅ | ❌ | ❌ | Yes / Yes | ❌ | ⭐️ 2.5 (2) | — | |
$90,133 | $72,582 | $560 | 44.1% | 3 | 8 | 30 | 5 | 2 | $230 | ✅ | ✅ | ✅ | Yes / Yes | ❌ | ⭐️ 4.99 (169) | Profile | |
$88,308 | $73,203 | $855 | 28.3% | 4 | 10 | 42 | 7 | 2 | $0 | ✅ | ✅ | ❌ | Yes / Yes | ❌ | ⭐️ 5 (68) | Profile | |
$88,096 | $65,626 | $892 | 27.1% | 4 | 10 | 61 | 4 | 2 | $0 | ✅ | ❌ | ❌ | Yes / Yes | ❌ | ⭐️ 2.4 (0) | — | |
$81,662 | $67,440 | $543 | 41.2% | 4 | 10 | 27 | 7 | 3 | $0 | ✅ | ✅ | ❌ | Yes / Yes | ❌ | ⭐️ 4.93 (68) | Profile |
Seasonality
Break-even
$4,822/mo
Avg profit / month
$1,280/mo
Best profit month
Jul $6,717
Investment Value Over Time
Property Appreciation
3%
Revenue Appreciation
3%
Cash on Cash Return
17.09%
Cap Rate
10.58%