1451 Lindenhurst Dr
Ohio, 45459
6 bed • 6 bath • 18 guests • $470,000
Annual Revenue
$58,439
Profit (Cash Flow)
$873
Cash on Cash Return
0.7%
Annual Revenue
Occupancy Rate
Avg Daily Rate
Return Metrics
0.7% cash on cash return is a fair return over the next 1 year.
Investment Value Over Time
Property Appreciation
3%
Revenue Appreciation
0%
Cash on Cash Return
0.7%
Cap Rate
7.9%
Tax Calculator
Your current annual Income
Your income tax rate
Taxes paid on $150,000
$45,000
If you buy this investment property, your estimated deduction will be...
Deductible mortgage interest
$23,323
Deductible property tax
$8,460
Your total deduction
$73,614
Your adjusted annual income
$150,000 - $73,614 = $76,385
Taxes on $76,385 (30%)
$22,915
Your old tax bill
$45,000
Your new tax bill
$22,915
Estimated tax savings
$22,084
Maximize the depreciation value on your tax returns. Get $50 off cost segregation reports with code BNBCALC at DIYCostSeg.com
Get tax strategy advice from an experienced real estate CPA and save thousands. We reccomend LearnLikeACPA.com