1451 Lindenhurst Dr Ohio, 45459
6 bed • 6 bath • 18 guests • $470,000
Looking for the Perfect STR?
Tyler can help you find the right investment.
Tyler Coon
Realtor, STR Specialist
Annual Revenue
$58,439
Profit (Cash Flow)
$874
Cap Rate
7.9%
Annual Revenue
Occupancy Rate
Avg Daily Rate
Return Metrics
0.7% cash on cash return is a fair return over the next 1 year.
Investment Value Over Time
Property Appreciation
3%
Revenue Appreciation
0%
Cash on Cash Return
0.7%
Cap Rate
7.9%
Tax Calculator (USA)
Your current annual Income
Your income tax rate
Taxes paid on $150,000
$45,000
If you buy this investment property, your estimated deduction will be...
Deductible mortgage interest
$23,324
Deductible property tax
$8,460
Your total deduction
$66,671
Your adjusted annual income
$150,000 - $66,671 = $83,329
Taxes on $83,329 (30%)
$24,999
Your old tax bill
$45,000
Your new tax bill
$24,999
Estimated tax savings
$20,001
Maximize the depreciation value on your tax returns. Get $50 off cost segregation reports with code BNBCALC at DIYCostSeg.com
Get tax strategy advice from an experienced real estate CPA and save thousands. We reccomend LearnLikeACPA.com