4 bed • 4 bath • 8 guests
Median of 25 comps selected by Steven, creator of this analysis.
$15k
$60k
$105k
$150k
$149,084 | $91,164 | $975 | 41.9% | 4 | 8 | 78 | 4 | 3 | $0 | ✅ | ❌ | ❌ | Yes / Yes | ❌ | ⭐️ 2.5 (0) | — | |
$144,707 | $107,602 | $1,259 | 31.5% | 4 | 10 | 75 | 5 | 3 | $450 | ✅ | ✅ | ❌ | Yes / Yes | ❌ | ⭐️ 5 (17) | Profile | |
$131,547 | $80,068 | $666 | 54.1% | 4 | 8 | 48 | 7 | 2 | $0 | ✅ | ✅ | ❌ | Yes / Yes | ❌ | ⭐️ 5 (24) | Profile | |
$125,945 | $77,711 | $816 | 42.3% | 4 | 8 | 72 | 4 | 3 | $249 | ✅ | ✅ | ✅ | Yes / Yes | ✅ | ⭐️ 5 (71) | Profile | |
$113,690 | $58,406 | $637 | 48.9% | 4 | 8 | 12 | 4 | 3 | $350 | ✅ | ✅ | ✅ | Yes / Yes | ✅ | ⭐️ 4.5 (2) | Profile |
Seasonality
Break-even
$2,669/mo
Avg profit / month
$3,839/mo
Best profit month
Apr $13,812