3 bed • 3 bath • 6 guests
Median of 25 comps selected by Steven, creator of this analysis.
$5k
$50k
$95k
$150k
$147,236 | $76,343 | $792 | 50.9% | 3 | 6 | 25 | 3 | 2 | $0 | ✅ | ✅ | ✅ | Yes / Yes | ❌ | ⭐️ 5 (5) | Profile | |
$145,585 | $58,803 | $603 | 66.1% | 3 | 6 | 31 | 4 | 2 | $275 | ✅ | ✅ | ✅ | Yes / Yes | ✅ | ⭐️ 4.9 (58) | Profile | |
$131,311 | $69,916 | $547 | 65.8% | 3 | 6 | 33 | 4 | 2 | $0 | ✅ | ❌ | ✅ | Yes / Yes | ❌ | ⭐️ 5 (7) | Profile | |
$122,158 | $89,985 | $812 | 41.2% | 3 | 6 | 55 | 3 | 2 | $0 | ✅ | ✅ | ✅ | Yes / Yes | ❌ | ⭐️ 4.96 (25) | Profile | |
$119,055 | $69,887 | $635 | 51.4% | 3 | 6 | 30 | 3 | 3 | $0 | ✅ | ❌ | ✅ | Yes / Yes | ❌ | ⭐️ 2.35 (8) | — |
Seasonality
Break-even
$2,734/mo
Avg profit / month
$4,050/mo
Best profit month
Apr $12,726