15 bed • 17 bath • 45 guests
Purchase Price
$1,870,800
Zestimate
Manual revenue input
70th revenue percentile
Average of 15 comps selected by Neeraj, creator of this analysis.
$10k
$70k
$125k
$190k
Sign up to see the data on 50 all comparables
Seasonality
Sign up to view the full seasonality chart
Property Appreciation
3%
Revenue Appreciation
3%
Cash on Cash Return
16.31%
Cap Rate
10.42%