12 bed • 10 bath • 36 guests
Purchase Price
Est. $NaN/mo
Manual revenue input
70th revenue percentile
Average of 15 comps selected by Layne, creator of this analysis.
$45k
$165k
$280k
$410k
Sign up to see the data on 49 all comparables
Seasonality
Sign up to view the full seasonality chart
Property Appreciation
3%
Revenue Appreciation
3%
Cash on Cash Return
13.44%
Cap Rate
9.64%