1440 Commonwealth Dr Kings Beach, California

3 bed • 2 bath • 6 guests

Monthly Rent

$57,272

Median of your selected comps.

$15k

$50k

$85k

$120k


North Shore Cabin with Private Hot Tub	$119,925	$62,527	$447	73.4%	3	6	17	3	2	$0	❌	✅	❌	Yes / Yes	❌	⭐️ 4.68 (59)	Profile
Tahoe Rim Retreat - 4BR + Pool Table & Hot Tub	$108,248	$67,873	$919	32.3%	3	8	35	8	3	$444	❌	✅	✅	Yes / Yes	❌	⭐️ 4.85 (48)	Profile
Luxury Tahoe Forest Cabin 5 Min to Lake	$101,030	$75,479	$688	40.2%	3	8	60	4	3	$275	❌	❌	❌	Yes / Yes	❌	⭐️ 4.94 (125)	Profile
Tahoe Rim Retreat - Spacious 4BR with Pool Table and Private Hot Tub - Pet Friendly!	$99,555	$59,514	$890	30.6%	3	8	75	0	4	$0	❌	✅	❌	Yes / No	❌	⭐️ 4 (0)	—
Pet-Friendly Cabin \| Games King Suite & Near Lake	$90,700	$71,743	$582	42.7%	3	8	53	4	2	$0	❌	✅	✅	Yes / Yes	❌	⭐️ 4.89 (27)	Profile

Loading amenity revenue opportunities

Seasonality

Break-even

$5,362/mo

Avg profit / month

-$589/mo

Best profit month

Jul $4,432

Revenue Appreciation

Cash on Cash Return

-62.92%

Payback Period Days