3 bed • 2.5 bath • 6 guests
Purchase Price
Est. $NaN/mo
Manual revenue input
70th revenue percentile
Average of 15 comps selected by Jason, creator of this analysis.
$5k
$90k
$170k
$255k
Sign up to see the data on 50 all comparables
Seasonality
Sign up to view the full seasonality chart
Property Appreciation
3%
Revenue Appreciation
3%
Cash on Cash Return
27.48%
Cap Rate
12.95%