5 bed • 5 bath • 15 guests
Purchase Price
Manual revenue input
70th revenue percentile
Average of 9 comps selected by Erik, creator of this analysis.
$40k
$110k
$185k
$265k
Sign up to see the data on 30 all comparables
Seasonality
Sign up to view the full seasonality chart
Property Appreciation
3%
Revenue Appreciation
3%
Cash on Cash Return
14.62%
Cap Rate
9.87%