6 bed • 6 bath • 12 guests
Monthly Rent
Manual revenue input
70th revenue percentile
Median of 25 comps selected by Barry, creator of this analysis.
$35k
$145k
$255k
$370k
Seasonality
Break-even
$25,294/mo
Avg profit / month
-$11,881/mo
Best profit month
Jun $4,189
Revenue Appreciation
3%
Cash on Cash Return
-888.7%
Payback Period Days
0