property-location

1430 NW 48th Dr Boca Raton, Florida

2 bed • 3 bath • 4 guests

Monthly Rent

$63,320

Annual Revenue

Median of your selected comps.

Avg Daily Rate
$324
Occupancy
54%

$5k

$45k

$85k

$130k

3BR Near FAU • Atlantic Ave • 1 Mi to Beach
$126,839
$60,930
$463
75%
365032$275❌❌✅Yes / Yes❌⭐️ 4.9 (69)Profile
Luxury Beach Home salt water pool kid pet friendly
$122,155
$45,474
$921
36.3%
383543$0✅✅✅Yes / Yes❌⭐️ 5 (7)Profile
Designer 3 BR Home Heated Pool 3 mi. from the Beach & Downtown Private Backyard
$118,271
$70,038
$578
56%
385532$0✅❌✅Yes / Yes❌⭐️ 2.5 (29)

—

Designer Home Heated Pool Near Beach Private Bckyd
$111,405
$63,524
$515
59.3%
384942$350✅❌✅Yes / Yes❌⭐️ 4.94 (34)Profile
EAST BOCA RATON 1MILE TO BEACH! PRIVATE POOL HOME!
$99,456
$48,857
$466
58.5%
365833$199✅❌✅Yes / Yes❌⭐️ 4.98 (105)Profile
Loading amenity revenue opportunities

Seasonality

Break-even

$5,880/mo

Avg profit / month

-$603/mo

Best profit month

Mar $4,112

Investment Value Over Time

Revenue Appreciation

3%

Cash on Cash Return

-79.12%

Payback Period Days

0

BNBCalc Logo

Analyze an Airbnb Create Analysis

Product

Free Tools

Resources

Legal


© 2026 BNB Calc, LLC. All rights reserved.

BNBCalc is an investment analysis tool, not a real estate brokerage or listing service. Properties displayed are not listed for sale or rent through BNBCalc. All property data, including addresses and revenue estimates, is sourced from publicly available records and third-party providers for analytical purposes only. Information is provided "as is" without any representation or warranty, express or implied, as to its accuracy, completeness, or fitness for any purpose. Users should independently verify all data before making investment decisions. Content is for personal, non-commercial use only.