2 bed • 2 bath • 4 guests
Monthly Rent
Median of your selected comps.
$0k
$45k
$90k
$140k
$139,609 | $41,148 | $563 | 67.9% | 2 | 4 | 84 | 2 | 2 | $0 | ✅ | ✅ | ✅ | Yes / Yes | ❌ | ⭐️ 5 (92) | Profile | |
$110,475 | $54,215 | $677 | 44.7% | 2 | 6 | 54 | 3 | 3 | $250 | ✅ | ❌ | ✅ | Yes / Yes | ❌ | ⭐️ 4.92 (113) | Profile | |
$104,709 | $82,870 | $566 | 50.7% | 2 | 8 | 33 | 4 | 2 | $0 | ✅ | ✅ | ✅ | No / No | ❌ | ⭐️ 5 (1) | Profile | |
$99,609 | $76,213 | $649 | 42.1% | 2 | 4 | 47 | 2 | 2 | $289 | ✅ | ✅ | ✅ | Yes / Yes | ❌ | ⭐️ 4.82 (22) | Profile | |
$86,095 | $46,677 | $524 | 45% | 2 | 4 | 104 | 3 | 3 | $235 | ✅ | ❌ | ✅ | Yes / Yes | ❌ | ⭐️ 5 (88) | Profile |
Seasonality
Break-even
$4,448/mo
Avg profit / month
-$796/mo
Best profit month
Apr $2,832
Revenue Appreciation
3%
Cash on Cash Return
-126.69%
Payback Period Days
0