1423 Rose St Key West, Florida
4 bed • 3.5 bath • 12 guests
Purchase Price
$1,771,200
Zestimate
$274,133
Annual Revenue
Median of 25 comps selected by Erik, creator of this analysis.
- Avg Daily Rate
- $1,373
- Occupancy
- 55%
$0k
$180k
$360k
$550k
Sign up to see the data on 50 all comparables
Seasonality
Sign up to view the full seasonality chart
Investment Value Over Time
Property Appreciation
3%
Revenue Appreciation
3%
Cash on Cash Return
10.13%
Cap Rate
11.06%