142 Fairground Rd Northfield, Vermont

3 bed • 2 bath • 8 guests

Purchase Price

Est. $NaN/mo

$69,962

Median of 25 comps selected by Adam, creator of this analysis.

$5k

$45k

$90k

$135k


Apple Tree Farmhouse Vermont	$134,944	$52,578	$680	54.4%	3	6	66	3	3	$300	❌	❌	✅	Yes / Yes	❌	⭐️ 5 (14)	Profile
Fall Foliage Spacious Waitsfield Home & Spa/Loft	$98,393	$71,980	$800	33.7%	3	8	53	3	2	$200	✅	✅	✅	Yes / Yes	✅	⭐️ 4.94 (67)	Profile
Autumn Foliage Waitsfield VT Spacious Home w/ Spa	$97,275	$67,030	$791	33.7%	3	6	57	3	2	$175	✅	✅	✅	Yes / Yes	✅	⭐️ 5 (47)	Profile
VT Log Cabin • Groups • Fire Pit • Blueberry Lake	$93,995	$69,597	$539	47.8%	3	8	40	5	2	$125	❌	❌	✅	Yes / Yes	❌	⭐️ 5 (44)	Profile
Luxury Rental HOT TUB New Construction "The HML"	$92,876	$28,039	$526	48.3%	3	8	59	5	2	$0	❌	✅	❌	Yes / Yes	❌	⭐️ 5 (12)	Profile

Loading amenity revenue opportunities

Seasonality

Break-even

$4,821/mo

Avg profit / month

$1,872/mo

Best profit month

Feb $10,042

Property Appreciation

Revenue Appreciation

Cash on Cash Return

26.24%

Cap Rate

12.73%

Return on Investment

42%