property-location

142 Chippewa Dr Pennsylvania

2 bed • 2 bath • 4 guests

Purchase Price

Est. $NaN/mo

Manual revenue input

70th revenue percentile

 

 


$54,281

Annual Revenue

Median of 25 comps selected by Mark, creator of this analysis.

$10k

$40k

$75k

$110k

Walk to Lake~Modern & Cozy Cabin w/Hot Tub
$108,106
$330
70%
25612$235✅✅✅Yes / Yes❌⭐️ 4.98 (133)Profile
Hot Tub, Lake, Beach and Hiking!
$85,716
$223
84%
24612$172✅✅✅Yes / Yes✅⭐️ 4.84 (127)Profile
2 Full Baths, Fireplace, Steps 2 Lake, In Woods
$75,692
$263
58%
24622$237❌❌✅Yes / Yes❌⭐️ 5 (75)Profile
Modern Private Lakefront Getaway in the Mountains
$62,358
$360
62%
22422$184❌✅✅No / No✅⭐️ 5 (87)Profile
Pocono Lake House Kalahari, Camelback, Beach, A/C
$62,152
$204
65%
23612$155✅❌❌Yes / Yes✅⭐️ 4.97 (86)Profile
Loading amenity revenue opportunities

Seasonality

Break-even

$3,040/mo

Avg profit / month

$980/mo

Best profit month

Jul $3,724

Investment Value Over Time

Property Appreciation

3%

Revenue Appreciation

3%

Cash on Cash Return

21.01%

Cap Rate

11.54%

Profit (Cummulative)

$11,762

$2,407

$6,500

$7,350

$1,447

Total Gain

$22,966

BNBCalc Logo

Analyze an Airbnb Create Analysis

Product

Free Tools

Resources

Legal


© 2026 BNB Calc, LLC. All rights reserved.

BNBCalc is an investment analysis tool, not a real estate brokerage or listing service. Properties displayed are not listed for sale or rent through BNBCalc. All property data, including addresses and revenue estimates, is sourced from publicly available records and third-party providers for analytical purposes only. Information is provided "as is" without any representation or warranty, express or implied, as to its accuracy, completeness, or fitness for any purpose. Users should independently verify all data before making investment decisions. Content is for personal, non-commercial use only.