2 bed • 2 bath • 4 guests
Monthly Rent
Median of your selected comps.
$0k
$40k
$80k
$120k
$118,104 | $36,625 | $610 | 53.1% | 2 | 4 | 99 | 2 | 2 | $200 | ✅ | ✅ | ✅ | Yes / Yes | ❌ | ⭐️ 4.98 (127) | Profile | |
$116,167 | $86,021 | $682 | 46.6% | 2 | 6 | 65 | 4 | 2 | $345 | ✅ | ❌ | ✅ | Yes / Yes | ❌ | ⭐️ 5 (29) | Profile | |
$105,983 | $80,108 | $860 | 33.7% | 2 | 4 | 59 | 2 | 2 | $305 | ✅ | ❌ | ✅ | Yes / Yes | ❌ | ⭐️ 4.93 (41) | Profile | |
$92,964 | $54,487 | $378 | 67.4% | 2 | 4 | 89 | 3 | 2 | $220 | ✅ | ✅ | ✅ | Yes / Yes | ❌ | ⭐️ 4.95 (210) | Profile | |
$86,733 | $68,651 | $629 | 37.8% | 2 | 4 | 62 | 2 | 2 | $300 | ✅ | ✅ | ✅ | Yes / Yes | ❌ | ⭐️ 4.76 (38) | Profile |
Seasonality
Break-even
$4,531/mo
Avg profit / month
$538/mo
Best profit month
Apr $5,574
Revenue Appreciation
3%
Cash on Cash Return
127.48%
Payback Period Days
0