property-location

1415 N Sunrise Way Palm Springs, California

2 bed • 2 bath • 4 guests

Monthly Rent

$60,839

Annual Revenue

Median of your selected comps.

Avg Daily Rate
$492
Occupancy
34%

$0k

$40k

$80k

$120k

The Mid-Century Marvel - Sparkling Clean
$118,104
$36,625
$610
53.1%
249922$200✅✅✅Yes / Yes❌⭐️ 4.98 (127)Profile
Ruth Hardy Park Oasis - Walkable PS Escape
$116,167
$86,021
$682
46.6%
266542$345✅❌✅Yes / Yes❌⭐️ 5 (29)Profile
Pavilion Palm Springs – Movie Colony Retreat
$105,983
$80,108
$860
33.7%
245922$305✅❌✅Yes / Yes❌⭐️ 4.93 (41)Profile
The Happy Place Palm Springs Love <3 City ID 3763
$92,964
$54,487
$378
67.4%
248932$220✅✅✅Yes / Yes❌⭐️ 4.95 (210)Profile
Gussie's Place - Movie Colony East Retreat
$86,733
$68,651
$629
37.8%
246222$300✅✅✅Yes / Yes❌⭐️ 4.76 (38)Profile
Loading amenity revenue opportunities

Seasonality

Break-even

$4,531/mo

Avg profit / month

$538/mo

Best profit month

Apr $5,574

Investment Value Over Time

Revenue Appreciation

3%

Cash on Cash Return

127.48%

Payback Period Days

0

BNBCalc Logo

Analyze an Airbnb Create Analysis

Product

Free Tools

Resources

Legal


© 2026 BNB Calc, LLC. All rights reserved.

BNBCalc is an investment analysis tool, not a real estate brokerage or listing service. Properties displayed are not listed for sale or rent through BNBCalc. All property data, including addresses and revenue estimates, is sourced from publicly available records and third-party providers for analytical purposes only. Information is provided "as is" without any representation or warranty, express or implied, as to its accuracy, completeness, or fitness for any purpose. Users should independently verify all data before making investment decisions. Content is for personal, non-commercial use only.