property-location

1412 Kipling St Houston, Texas

2 bed • 1 bath • 4 guests

$50,589

Annual Revenue

Median of 25 comps selected by bryson, creator of this analysis.

Avg Daily Rate
$316
Occupancy
44%

$5k

$45k

$80k

$120k

💎 The Ares! A Luxury! 💎 Montrose Bunker! 2BR+3 ⭐️⭐️⭐️⭐️⭐️
$117,542
$78,874
$820
39.3%
2162322$0❌❌✅Yes / Yes❌⭐️ 2.25 (2)

—

The Hera! Luxury Mansion in Montrose w/ Pool 2BR+3
$92,130
$65,515
$725
34.8%
2121622$0✅❌✅Yes / Yes❌⭐️ 2.5 (1)

—

The Ares | A Luxury Montrose Bunker | 2BR+3
$89,302
$59,593
$658
37.2%
21622122$199❌❌✅Yes / Yes❌⭐️ 3.67 (3)Profile
❤ of Montrose- 2/2.5 Condo in the ❤ of Houston
$82,355
$57,131
$575
39.2%
261732$100❌❌❌Yes / Yes❌⭐️ 4.94 (68)Profile
The Hera Luxury Mansion in Montrose w/ Pool 2BR+3
$80,140
$56,797
$653
33.6%
2121662$0✅❌✅Yes / Yes❌⭐️ 4.8 (15)Profile

Seasonality

Break-even

$1,995/mo

Avg profit / month

$1,645/mo

Best profit month

Jul $5,553

BNBCalc Logo

Analyze an Airbnb Create Analysis

Product

Free Tools

Resources

Legal


© 2026 BNB Calc, LLC. All rights reserved.

BNBCalc is an investment analysis tool, not a real estate brokerage or listing service. Properties displayed are not listed for sale or rent through BNBCalc. All property data, including addresses and revenue estimates, is sourced from publicly available records and third-party providers for analytical purposes only. Information is provided "as is" without any representation or warranty, express or implied, as to its accuracy, completeness, or fitness for any purpose. Users should independently verify all data before making investment decisions. Content is for personal, non-commercial use only.