2 bed • 1 bath • 4 guests
Median of 25 comps selected by bryson, creator of this analysis.
$5k
$45k
$80k
$120k
$117,542 | $78,874 | $820 | 39.3% | 2 | 16 | 23 | 2 | 2 | $0 | ❌ | ❌ | ✅ | Yes / Yes | ❌ | ⭐️ 2.25 (2) | — | |
$92,130 | $65,515 | $725 | 34.8% | 2 | 12 | 16 | 2 | 2 | $0 | ✅ | ❌ | ✅ | Yes / Yes | ❌ | ⭐️ 2.5 (1) | — | |
$89,302 | $59,593 | $658 | 37.2% | 2 | 16 | 22 | 12 | 2 | $199 | ❌ | ❌ | ✅ | Yes / Yes | ❌ | ⭐️ 3.67 (3) | Profile | |
$82,355 | $57,131 | $575 | 39.2% | 2 | 6 | 17 | 3 | 2 | $100 | ❌ | ❌ | ❌ | Yes / Yes | ❌ | ⭐️ 4.94 (68) | Profile | |
$80,140 | $56,797 | $653 | 33.6% | 2 | 12 | 16 | 6 | 2 | $0 | ✅ | ❌ | ✅ | Yes / Yes | ❌ | ⭐️ 4.8 (15) | Profile |
Seasonality
Break-even
$1,995/mo
Avg profit / month
$1,645/mo
Best profit month
Jul $5,553