2 bed • 3 bath • 4 guests
Monthly Rent
Median of your selected comps.
$0k
$15k
$35k
$55k
$52,298 | $24,236 | $275 | 52.1% | 2 | 4 | 29 | 2 | 2 | $0 | ✅ | ❌ | ✅ | Yes / Yes | ❌ | ⭐️ 4.97 (35) | Profile | |
$38,677 | $30,463 | $225 | 47.2% | 2 | 4 | 35 | 2 | 2 | $0 | ✅ | ❌ | ✅ | Yes / Yes | ✅ | ⭐️ 4.77 (39) | Profile | |
$30,558 | $10,117 | $330 | 25.3% | 2 | 8 | 22 | 3 | 2 | $140 | ✅ | ❌ | ✅ | Yes / Yes | ❌ | ⭐️ 4.67 (18) | Profile | |
$27,724 | $20,888 | $177 | 42.8% | 2 | 4 | 9 | 2 | 2 | $100 | ✅ | ❌ | ❌ | Yes / Yes | ❌ | ⭐️ 4.76 (111) | Profile | |
$26,643 | $13,795 | $171 | 42.7% | 2 | 6 | 14 | 3 | 2 | $0 | ❌ | ❌ | ❌ | Yes / Yes | ❌ | ⭐️ 4.78 (41) | Profile |
Seasonality
Break-even
$4,657/mo
Avg profit / month
-$3,733/mo
Best profit month
Mar -$2,462
Revenue Appreciation
3%
Cash on Cash Return
-658.8%
Payback Period Days
0