4 bed • 2 bath • 8 guests
Monthly Rent
Median of your selected comps.
$20k
$90k
$160k
$235k
$236,423 | $187,528 | $1,461 | 44.3% | 4 | 12 | 42 | 9 | 3 | $250 | ❌ | ✅ | ✅ | Yes / Yes | ❌ | ⭐️ 4.96 (226) | Profile | |
$145,480 | $106,885 | $850 | 46.9% | 4 | 10 | 47 | 4 | 2 | $0 | ✅ | ❌ | ❌ | Yes / Yes | ❌ | ⭐️ 2.5 (33) | — | |
$128,150 | $89,227 | $605 | 58% | 4 | 10 | 47 | 7 | 2 | $250 | ❌ | ✅ | ✅ | Yes / Yes | ❌ | ⭐️ 4.81 (104) | Profile | |
$125,554 | $92,685 | $749 | 45.9% | 4 | 10 | 47 | 6 | 2 | $220 | ✅ | ✅ | ✅ | Yes / Yes | ❌ | ⭐️ 4.95 (104) | Profile | |
$122,638 | $90,305 | $875 | 38.4% | 4 | 9 | 43 | 4 | 2 | $0 | ✅ | ❌ | ❌ | Yes / Yes | ❌ | ⭐️ 2.4 (32) | — |
Seasonality
Break-even
$5,896/mo
Avg profit / month
$1,578/mo
Best profit month
Jan $9,345
Revenue Appreciation
3%
Cash on Cash Return
205.93%
Payback Period Days
0