3 bed • 3 bath • 10 guests
Purchase Price
Manual revenue input
70th revenue percentile
Average of 1 comp selected by creator of this analysis.
$10k
$60k
$110k
$160k
Sign up to see the data on 4 all comparables
Seasonality
Sign up to view the full seasonality chart
Property Appreciation
3%
Revenue Appreciation
3%
Cash on Cash Return
-5.01%
Cap Rate
5.74%