2 bed • 2 bath • 4 guests
Monthly Rent
Median of your selected comps.
$0k
$45k
$85k
$135k
$131,994 | $74,822 | $686 | 52.7% | 3 | 8 | 65 | 4 | 3 | $250 | ✅ | ❌ | ✅ | Yes / Yes | ❌ | ⭐️ 4.92 (37) | Profile | |
$37,390 | $25,773 | $380 | 27% | 2 | 4 | 38 | 3 | 2 | $0 | ❌ | ❌ | ✅ | Yes / Yes | ❌ | ⭐️ 5 (1) | Profile | |
$32,068 | $20,079 | $168 | 52.2% | 3 | 6 | 7 | 4 | 2 | $200 | ❌ | ❌ | ✅ | Yes / Yes | ❌ | ⭐️ 4.89 (19) | Profile | |
$29,173 | $23,446 | $166 | 48.2% | 3 | 7 | 17 | 6 | 2 | $98 | ❌ | ❌ | ❌ | Yes / Yes | ❌ | ⭐️ 4.99 (207) | Profile | |
$28,735 | $24,143 | $168 | 46.9% | 3 | 6 | 16 | 3 | 2 | $0 | ❌ | ❌ | ❌ | Yes / Yes | ❌ | ⭐️ 4.88 (52) | Profile |
Seasonality
Break-even
$3,987/mo
Avg profit / month
-$2,511/mo
Best profit month
Mar -$480
Revenue Appreciation
3%
Cash on Cash Return
-455.43%
Payback Period Days
0