property-location

1401 Alberti Ave Plano, Texas

3 bed • 3 bath • 6 guests

Monthly Rent

Manual revenue input

70th revenue percentile

 

 


$57,436

Annual Revenue

Median of 25 selected comps

$5k

$35k

$70k

$105k

Charming 3-Bed/2-Bath Hidden Gem w Yard (Sleeps 6)
$101,797
$485
65%
33624$222❌❌✅Yes / Yes❌⭐️ 4.71 (14)Profile
3-BD Haven | Hot tub, King bed, Pool table, Grill
$93,483
$272
76%
33622$195❌✅❌Yes / Yes❌⭐️ 4.9 (123)Profile
Dive Into Fun: Pool House with Grill + Game Room
$91,461
$377
53%
3262.52$225✅❌❌Yes / Yes❌⭐️ 4.85 (54)Profile
Oasis w/ Hot Tub, Fire Pit, Pool table,Ping Pong+
$88,761
$300
64%
34622$423✅✅✅Yes / Yes❌⭐️ 4.79 (28)Profile
15 Min from SMU 20 from Dallas
$82,294
$294
67%
34723$260❌❌✅Yes / Yes❌⭐️ 4.55 (33)Profile
Loading amenity revenue opportunities

Seasonality

Break-even

$4,944/mo

Avg profit / month

-$260/mo

Best profit month

Jul $471

Investment Value Over Time

Revenue Appreciation

3%

Cash on Cash Return

-16.43%

Payback Period Days

0

BNBCalc Logo

Analyze an Airbnb Create Analysis

Product

Free Tools

Resources

Legal


© 2026 BNB Calc, LLC. All rights reserved.

BNBCalc is an investment analysis tool, not a real estate brokerage or listing service. Properties displayed are not listed for sale or rent through BNBCalc. All property data, including addresses and revenue estimates, is sourced from publicly available records and third-party providers for analytical purposes only. Information is provided "as is" without any representation or warranty, express or implied, as to its accuracy, completeness, or fitness for any purpose. Users should independently verify all data before making investment decisions. Content is for personal, non-commercial use only.