5 bed • 4 bath • 15 guests
Purchase Price
Est. $NaN/mo
$1,525,400
Zestimate
Manual revenue input
70th revenue percentile
Average of 3 comps selected by Nathan, creator of this analysis.
$5k
$90k
$180k
$275k
Sign up to see the data on 7 all comparables
Seasonality
Sign up to view the full seasonality chart
Property Appreciation
3%
Revenue Appreciation
3%
Cash on Cash Return
-14.63%
Cap Rate
3.08%