1 bed • 1 bath • 2 guests
Monthly Rent
Median of your selected comps.
$0k
$25k
$50k
$80k
$79,320 | $48,051 | $337 | 64.5% | 1 | 2 | 41 | 1 | 1 | $0 | ✅ | ✅ | ✅ | Yes / Yes | ✅ | ⭐️ 4.14 (7) | Profile | |
$69,703 | $30,275 | $344 | 55.4% | 1 | 2 | 62 | 1 | 1 | $170 | ✅ | ✅ | ✅ | Yes / Yes | ✅ | ⭐️ 5 (56) | Profile | |
$57,860 | $43,107 | $307 | 51.6% | 1 | 2 | 54 | 1 | 1 | $100 | ✅ | ✅ | ✅ | Yes / Yes | ✅ | ⭐️ 4.97 (150) | Profile | |
$53,844 | $37,162 | $334 | 44.1% | 1 | 2 | 67 | 2 | 1 | $125 | ✅ | ✅ | ✅ | Yes / Yes | ✅ | ⭐️ 4.98 (127) | Profile | |
$52,861 | $27,099 | $198 | 73.3% | 1 | 4 | 28 | 1 | 1 | $0 | ❌ | ❌ | ✅ | No / No | ❌ | ⭐️ 0 (0) | — |
Seasonality
Break-even
$3,824/mo
Avg profit / month
-$1,126/mo
Best profit month
Apr $1,620
Revenue Appreciation
3%
Cash on Cash Return
-294.98%
Payback Period Days
0