4 bed • 3 bath • 8 guests
Monthly Rent
Median of 25 selected comps
$20k
$100k
$180k
$265k
$265,025 | $158,635 | $1,622 | 44.8% | 4 | 10 | 64 | 6 | 4 | $0 | ❌ | ❌ | ❌ | Yes / Yes | ❌ | ⭐️ 5 (3) | Profile | |
$234,623 | $159,395 | $1,130 | 56.9% | 4 | 12 | 44 | 4 | 3 | $0 | ❌ | ❌ | ✅ | Yes / Yes | ❌ | ⭐️ 2.45 (136) | — | |
$170,345 | $107,356 | $951 | 49.1% | 4 | 12 | 79 | 9 | 4 | $0 | ❌ | ❌ | ❌ | Yes / Yes | ❌ | ⭐️ 4.9 (39) | Profile | |
$162,272 | $78,319 | $1,082 | 41.1% | 4 | 8 | 36 | 4 | 4 | $400 | ❌ | ❌ | ❌ | Yes / Yes | ❌ | ⭐️ 4.88 (51) | Profile | |
$159,717 | $47,028 | $961 | 45.5% | 4 | 8 | 108 | 5 | 3 | $275 | ❌ | ❌ | ✅ | Yes / Yes | ❌ | ⭐️ 5 (3) | Profile |
Seasonality
Break-even
$7,047/mo
Avg profit / month
$1,067/mo
Best profit month
Jul $6,327
Revenue Appreciation
3%
Cash on Cash Return
146.27%
Payback Period Days
0