property-location

140 Stargaze Ln St. Augustine, Florida

4 bed • 3 bath • 8 guests

Monthly Rent

$113,341

Annual Revenue

Median of 25 selected comps

Avg Daily Rate
$808
Occupancy
38%

$20k

$100k

$180k

$265k

Ocean Commotion | Luxury Beachfront Oasis
$265,025
$158,635
$1,622
44.8%
4106464$0❌❌❌Yes / Yes❌⭐️ 5 (3)Profile
Sea Spray - 3001 “Ponte Vedra”
$234,623
$159,395
$1,130
56.9%
4124443$0❌❌✅Yes / Yes❌⭐️ 2.45 (136)

—

Beachfront Paradise Ponte Vedra
$170,345
$107,356
$951
49.1%
4127994$0❌❌❌Yes / Yes❌⭐️ 4.9 (39)Profile
Oceanfront Retreat • No Neighbors • 4 Kings•Unique
$162,272
$78,319
$1,082
41.1%
483644$400❌❌❌Yes / Yes❌⭐️ 4.88 (51)Profile
Dolphin Dunes - Wren Beach Rentals by Portoro
$159,717
$47,028
$961
45.5%
4810853$275❌❌✅Yes / Yes❌⭐️ 5 (3)Profile
Loading amenity revenue opportunities

Seasonality

Break-even

$7,047/mo

Avg profit / month

$1,067/mo

Best profit month

Jul $6,327

Investment Value Over Time

Revenue Appreciation

3%

Cash on Cash Return

146.27%

Payback Period Days

0

BNBCalc Logo

Analyze an Airbnb Create Analysis

Product

Free Tools

Resources

Legal


© 2026 BNB Calc, LLC. All rights reserved.

BNBCalc is an investment analysis tool, not a real estate brokerage or listing service. Properties displayed are not listed for sale or rent through BNBCalc. All property data, including addresses and revenue estimates, is sourced from publicly available records and third-party providers for analytical purposes only. Information is provided "as is" without any representation or warranty, express or implied, as to its accuracy, completeness, or fitness for any purpose. Users should independently verify all data before making investment decisions. Content is for personal, non-commercial use only.