2 bed • 2 bath • 5 guests
Purchase Price
Est. $NaN/mo
Manual revenue input
70th revenue percentile
Median of 24 selected comps
$5k
$50k
$95k
$140k
Seasonality
Break-even
$6,940/mo
Avg profit / month
-$111/mo
Best profit month
Mar $4,822
Property Appreciation
3%
Revenue Appreciation
3%
Cash on Cash Return
0.59%
Cap Rate
7.21%