3 bed • 3 bath • 6 guests
Monthly Rent
Manual revenue input
70th revenue percentile
Median of 25 comps selected by Barry, creator of this analysis.
$15k
$55k
$90k
$130k
Seasonality
Break-even
$5,068/mo
Avg profit / month
$2,070/mo
Best profit month
Jul $9,854
Revenue Appreciation
3%
Cash on Cash Return
313.18%
Payback Period Days
0