13999 Marquesas Way Marina del Rey, California, 90292
1 bed • 1 bath • 8 guests

Inquire about this property
Contact Agent
$78,630
Annual Revenue
Projected nightly rate is $312/night at 69% occupancy.
Top 101% of comparables
Top 101% of comparables
$15,128
Profit
Revenue
$78,630
Operating Expenses
$21,622
Operating Income
$57,008
Net Effective Rent
$41,880
Profit (Cash Flow)
$15,128
$4,040
Cash Investment
Renos & Furnishing
$450
Setup Costs
$3,590
Total
$4,040
Investment Value Over Time
Revenue Appreciation
0%
Cash on Cash Return
374.45%
Payback Period Days
97