3 bed • 2 bath • 6 guests
Monthly Rent
Median of your selected comps.
$0k
$25k
$50k
$75k
$76,090 | $57,422 | $488 | 42.7% | 3 | 8 | 45 | 4 | 2 | $0 | ✅ | ❌ | ❌ | Yes / Yes | ❌ | ⭐️ 2.5 (15) | — | |
$68,338 | $54,023 | $424 | 44.2% | 3 | 11 | 29 | 4 | 2 | $0 | ✅ | ❌ | ✅ | Yes / Yes | ❌ | ⭐️ 2.45 (10) | — | |
$66,273 | $37,419 | $235 | 77.4% | 3 | 7 | 22 | 3 | 2 | $0 | ✅ | ❌ | ❌ | Yes / Yes | ❌ | ⭐️ 2.5 (2) | — | |
$66,252 | $36,193 | $234 | 77.6% | 3 | 6 | 21 | 5 | 2 | $190 | ✅ | ❌ | ❌ | Yes / Yes | ❌ | ⭐️ 4.98 (245) | Profile | |
$63,153 | $49,721 | $423 | 40.9% | 3 | 10 | 39 | 3 | 2 | $200 | ✅ | ❌ | ✅ | Yes / Yes | ❌ | ⭐️ 4.83 (206) | Profile |
Seasonality
Break-even
$3,852/mo
Avg profit / month
-$503/mo
Best profit month
Mar $3,855
Revenue Appreciation
3%
Cash on Cash Return
-56.78%
Payback Period Days
0