3 bed • 4 bath • 12 guests
Purchase Price
Est. $NaN/mo
Manual revenue input
70th revenue percentile
Average of 14 comps selected by Carlos, creator of this analysis.
$10k
$85k
$165k
$245k
Sign up to see the data on 44 all comparables
Seasonality
Sign up to view the full seasonality chart
Property Appreciation
3%
Revenue Appreciation
3%
Cash on Cash Return
-11.16%
Cap Rate
3.93%