3 bed • 3 bath • 8 guests
Purchase Price
Manual revenue input
70th revenue percentile
Average of 10 comps selected by Nicholas, creator of this analysis.
$15k
$55k
$95k
$140k
Sign up to see the data on 33 all comparables
Seasonality
Sign up to view the full seasonality chart
Property Appreciation
3%
Revenue Appreciation
3%
Cash on Cash Return
-4.82%
Cap Rate
6.42%