3 bed • 2 bath • 6 guests
Median of 25 comps selected by Steven, creator of this analysis.
$5k
$50k
$95k
$145k
$145,632 | $58,803 | $603 | 66.1% | 3 | 6 | 31 | 4 | 2 | $275 | ✅ | ✅ | ✅ | Yes / Yes | ✅ | ⭐️ 4.9 (58) | Profile | |
$131,350 | $69,916 | $547 | 65.8% | 3 | 6 | 33 | 4 | 2 | $0 | ✅ | ❌ | ✅ | Yes / Yes | ❌ | ⭐️ 5 (7) | Profile | |
$122,204 | $89,985 | $812 | 41.2% | 3 | 6 | 55 | 3 | 2 | $0 | ✅ | ✅ | ✅ | Yes / Yes | ❌ | ⭐️ 4.96 (25) | Profile | |
$119,098 | $69,887 | $635 | 51.4% | 3 | 6 | 30 | 3 | 3 | $0 | ✅ | ❌ | ✅ | Yes / Yes | ❌ | ⭐️ 2.35 (8) | — | |
$102,067 | $59,777 | $762 | 36.7% | 3 | 6 | 46 | 4 | 3 | $360 | ✅ | ✅ | ✅ | Yes / Yes | ❌ | ⭐️ 4.92 (13) | Profile |
Seasonality
Break-even
$2,553/mo
Avg profit / month
$3,461/mo
Best profit month
Apr $11,154