13870 Silver Lake Ct Fort Myers, Florida
4 bed • 3 bath • 8 guests
Monthly Rent
$28,880
Annual Revenue
Median of your selected comps.
- Avg Daily Rate
- $270
- Occupancy
- 29%
$0k
$25k
$45k
$70k
$68,646 | $47,564 | $367 | 51.3% | 4 | 10 | 60 | 6 | 3 | $243 | ✅ | ✅ | ❌ | Yes / Yes | ❌ | ⭐️ 4.79 (98) | Profile | |
$65,131 | $50,562 | $341 | 52.4% | 4 | 8 | 37 | 8 | 2 | $240 | ✅ | ❌ | ❌ | Yes / Yes | ❌ | ⭐️ 4.81 (88) | Profile | |
$64,091 | $49,721 | $423 | 41.5% | 3 | 10 | 39 | 3 | 2 | $200 | ✅ | ❌ | ✅ | Yes / Yes | ❌ | ⭐️ 4.83 (206) | Profile | |
$63,705 | $14,702 | $368 | 47.4% | 3 | 8 | 61 | 4 | 2 | $0 | ✅ | ❌ | ❌ | Yes / Yes | ❌ | ⭐️ 5 (1) | — | |
$58,055 | $44,307 | $383 | 41.6% | 4 | 9 | 38 | 3 | 2 | $0 | ✅ | ❌ | ✅ | Yes / Yes | ❌ | ⭐️ 2.25 (50) | — |
Seasonality
Break-even
$5,056/mo
Avg profit / month
-$2,649/mo
Best profit month
Mar $354
Investment Value Over Time
Revenue Appreciation
3%
Cash on Cash Return
-287.63%
Payback Period Days
0