2 bed • 2 bath • 4 guests
Monthly Rent
Median of your selected comps.
$15k
$105k
$190k
$285k
$283,744 | $176,483 | $1,064 | 73% | 2 | 10 | 37 | 5 | 3 | $300 | ✅ | ✅ | ✅ | Yes / Yes | ✅ | ⭐️ 5 (2) | Profile | |
$185,806 | $86,518 | $1,304 | 39% | 2 | 8 | 97 | 6 | 2 | $195 | ✅ | ✅ | ✅ | Yes / Yes | ✅ | ⭐️ 4.78 (27) | Profile | |
$184,311 | $120,290 | $1,327 | 38.1% | 2 | 8 | 8 | 4 | 2 | $0 | ✅ | ✅ | ❌ | Yes / No | ❌ | ⭐️ 5 (4) | Profile | |
$161,600 | $78,874 | $1,073 | 41.2% | 2 | 8 | 159 | 2 | 2 | $0 | ✅ | ❌ | ❌ | Yes / Yes | ❌ | ⭐️ 2.5 (52) | — | |
$156,259 | $53,987 | $1,179 | 36.3% | 2 | 6 | 72 | 4 | 2 | $0 | ❌ | ✅ | ❌ | Yes / Yes | ❌ | ⭐️ 0 (0) | Profile |
Seasonality
Break-even
$6,200/mo
Avg profit / month
$437/mo
Best profit month
Feb $10,437
Revenue Appreciation
3%
Cash on Cash Return
117.44%
Payback Period Days
0