138 Antler Trail ALBRIGHTSVLLE, Pennsylvania

4 bed • 2.5 bath • 8 guests

Purchase Price

Est. $NaN/mo

$78,090

Median of 25 comps selected by Mark, creator of this analysis.

$5k

$60k

$115k

$175k


The Secluded Pocono Retreat w/ Private Pool & Hot Tub	$172,790	$81,958	$1,347	35.2%	4	12	7	4	3	$0	✅	❌	✅	Yes / Yes	❌	⭐️ 1 (1)	—
Large vacation house private pool and hot tub lots of privacy perfect getaway	$157,036	$85,208	$594	72.5%	4	12	16	4	2	$0	✅	❌	✅	Yes / Yes	❌	⭐️ 2.45 (28)	—
Secluded Retreat Hot Tub & Firepit	$141,035	$69,733	$1,093	35.4%	4	12	7	8	3	$150	✅	✅	✅	Yes / Yes	❌	⭐️ 4.78 (85)	Profile
4 Br Mtn Cabin! Sauna~Hot Tub~Fire Pit~Putt Putt	$127,643	$70,313	$441	79.3%	4	10	17	5	3	$0	❌	✅	✅	Yes / Yes	❌	⭐️ 4.92 (38)	Profile
Lake View Sauna Hot tub Firepit Gameroom Pets	$126,930	$100,859	$645	53.9%	4	12	32	7	2	$0	❌	✅	✅	Yes / Yes	❌	⭐️ 4.97 (116)	Profile

Loading amenity revenue opportunities

Seasonality

Break-even

$4,781/mo

Avg profit / month

$1,168/mo

Best profit month

Jul $6,469

Property Appreciation

Revenue Appreciation

Cash on Cash Return

15.78%

Cap Rate

10.25%

Return on Investment

31.29%