2 bed • 1 bath • 4 guests
Monthly Rent
Median of your selected comps.
$0k
$55k
$110k
$165k
$165,371 | $103,702 | $804 | 56.3% | 2 | 4 | 62 | 2 | 1 | $175 | ✅ | ✅ | ✅ | Yes / Yes | ❌ | ⭐️ 4.96 (94) | Profile | |
$131,462 | $85,750 | $534 | 67.4% | 2 | 4 | 63 | 2 | 2 | $0 | ✅ | ❌ | ✅ | Yes / Yes | ❌ | ⭐️ 4.85 (119) | Profile | |
$118,582 | $81,118 | $536 | 60.6% | 2 | 4 | 59 | 2 | 2 | $265 | ✅ | ❌ | ✅ | Yes / Yes | ❌ | ⭐️ 4.82 (34) | Profile | |
$113,901 | $91,002 | $764 | 40.8% | 2 | 4 | 42 | 2 | 2 | $0 | ✅ | ❌ | ✅ | Yes / Yes | ❌ | ⭐️ 2.4 (57) | — | |
$91,168 | $43,925 | $493 | 50.7% | 2 | 4 | 70 | 3 | 3 | $0 | ✅ | ✅ | ✅ | Yes / Yes | ❌ | ⭐️ 4.99 (86) | Profile |
Seasonality
Break-even
$4,418/mo
Avg profit / month
-$255/mo
Best profit month
Apr $3,881
Revenue Appreciation
3%
Cash on Cash Return
-24.95%
Payback Period Days
0