3 bed • 2 bath • 8 guests
Purchase Price
Manual revenue input
70th revenue percentile
Average of 3 comps selected by Merritt, creator of this analysis.
$5k
$25k
$45k
$70k
Sign up to see the data on 9 all comparables
Seasonality
Sign up to view the full seasonality chart
Property Appreciation
3%
Revenue Appreciation
3%
Cash on Cash Return
2.5%
Cap Rate
3.35%