3 bed • 1 bath • 6 guests
Median of 25 comps selected by Steven, creator of this analysis.
$5k
$60k
$115k
$175k
$175,372 | $62,655 | $638 | 75.3% | 3 | 6 | 35 | 3 | 2 | $0 | ✅ | ✅ | ✅ | Yes / Yes | ❌ | ⭐️ 5 (36) | Profile | |
$146,411 | $73,586 | $545 | 73.6% | 3 | 6 | 17 | 3 | 2 | $195 | ✅ | ✅ | ❌ | Yes / Yes | ❌ | ⭐️ 4.92 (106) | Profile | |
$110,075 | $64,219 | $847 | 35.6% | 3 | 6 | 53 | 3 | 3 | $153 | ✅ | ✅ | ✅ | Yes / Yes | ❌ | ⭐️ 4.5 (2) | Profile | |
$107,107 | $51,891 | $372 | 78.9% | 3 | 6 | 50 | 1 | 2 | $0 | ✅ | ❌ | ❌ | Yes / Yes | ❌ | ⭐️ 2.45 (12) | — | |
$101,927 | $71,576 | $700 | 39.9% | 3 | 6 | 45 | 3 | 2 | $300 | ✅ | ❌ | ✅ | Yes / Yes | ❌ | ⭐️ 4.94 (64) | Profile |
Seasonality
Break-even
$2,515/mo
Avg profit / month
$3,335/mo
Best profit month
Apr $10,817