3 bed • 2 bath • 7 guests
Purchase Price
Est. $NaN/mo
Manual revenue input
70th revenue percentile
Median of 25 selected comps
$15k
$190k
$365k
$550k
Seasonality
Break-even
$7,965/mo
Avg profit / month
$2,023/mo
Best profit month
Mar $10,253
Property Appreciation
3%
Revenue Appreciation
3%
Cash on Cash Return
12.94%
Cap Rate
10.07%