3 bed • 1 bath • 6 guests
Purchase Price
Manual revenue input
70th revenue percentile
Average of 1 comp selected by Sam, creator of this analysis.
$25k
$25k
$25k
$30k
Sign up to see the data on 2 all comparables
Seasonality
Sign up to view the full seasonality chart
Property Appreciation
3%
Revenue Appreciation
3%
Cash on Cash Return
12.7%
Cap Rate
9.73%