5 bed • 5 bath • 20 guests
Purchase Price
Manual revenue input
70th revenue percentile
Average of 15 comps selected by Shariann, creator of this analysis.
$0k
$30k
$60k
$95k
Sign up to see the data on 47 all comparables
Seasonality
Sign up to view the full seasonality chart
Property Appreciation
3%
Revenue Appreciation
3%
Cash on Cash Return
-13.3%
Cap Rate
3.49%