5 bed • 5 bath • 18 guests
Purchase Price
Manual revenue input
70th revenue percentile
Average of 15 comps selected by Shariann, creator of this analysis.
$0k
$155k
$310k
$480k
Sign up to see the data on 47 all comparables
Seasonality
Sign up to view the full seasonality chart
Property Appreciation
3%
Revenue Appreciation
3%
Cash on Cash Return
-3.86%
Cap Rate
5.63%