5 bed • 4.5 bath • 15 guests
Purchase Price
Est. $NaN/mo
Manual revenue input
70th revenue percentile
Average of 9 comps selected by John, creator of this analysis.
$5k
$60k
$110k
$170k
Sign up to see the data on 28 all comparables
Seasonality
Sign up to view the full seasonality chart
Property Appreciation
3%
Revenue Appreciation
3%
Cash on Cash Return
7.66%
Cap Rate
8.26%