133 Deer Park Dr
Irondale, Alabama, 35210-2640
4 bed • 2 bath • 8 guests • $259,000
Annual Revenue
$45,122
Profit (Cash Flow)
$7,876
Cash on Cash Return
11.2%
Annual Revenue
AirDNA projects $213/night at 58% occupancy ($45,122).
Occupancy Rate
Avg Daily Rate
Return Metrics
11.24% cash on cash return is a good return over the next 1 year.
Investment Value Over Time
Property Appreciation
3%
Revenue Appreciation
0%
Cash on Cash Return
11.24%
Cap Rate
9.78%
Tax Calculator
Your current annual Income
Your income tax rate
Taxes paid on $150,000
$45,000
If you buy this investment property, your estimated deduction will be...
Deductible mortgage interest
$12,292
Deductible property tax
$2,564
Your total deduction
$34,303
Your adjusted annual income
$150,000 - $34,303 = $115,696
Taxes on $115,696 (30%)
$34,708
Your old tax bill
$45,000
Your new tax bill
$34,708
Estimated tax savings
$10,291
Maximize the depreciation value on your tax returns. Get $50 off cost segregation reports with code BNBCALC at DIYCostSeg.com
Get tax strategy advice from an experienced real estate CPA and save thousands. We reccomend LearnLikeACPA.com